{"market":{"cbsaCode":"34900","name":"Napa, CA","slug":"napa-ca","isMetro":true,"chipUrl":"https://images.rescover.com/market-chips/v1/34900.svg","appreciation1Yr":-0.0102,"appreciation3Yr":0.0133,"appreciation5Yr":0.0493,"appreciation5YrPercentile":3.5830618892508146,"appreciation10Yr":0.0501,"appreciation15Yr":0.0528,"appreciation20Yr":0.0178,"appreciation25Yr":0.0434,"hpiFirstYear":1975,"hpiLatestYear":2025,"rentGrowth":0.0437,"rentGrowthFromVintage":2009,"rentGrowthToVintage":2024,"rentGrowth1Yr":0.0448,"rentGrowth3Yr":0.0597,"rentGrowth5Yr":0.0564,"rentGrowth10Yr":0.0498,"propertyTaxRate":0.0069,"taxesTopCoded":false,"medianHomeValue":869500,"medianGrossRent":2237,"medianRealEstateTaxes":5995,"acsLatestVintage":2024,"capRateMedian":0.018456,"capRateP90":0.036607,"irrMedian":0.015000,"irrP90":0.057000,"cocMedian":-0.155608,"cocP90":-0.090381,"rtpMedian":0.003089,"rtpP90":0.004852,"dscrMedian":0.323098,"dscrP90":0.607059,"capRatePercentile":7,"irrPercentile":13,"cocPercentile":6,"rtpPercentile":4,"dscrPercentile":6,"capRateP90Percentile":56,"irrP90Percentile":70,"cocP90Percentile":56,"rtpP90Percentile":46,"dscrP90Percentile":56,"sampleSize":376,"medianListPrice":1442000,"medianRentalHomeValue":903100,"rentalHomeCount":61,"medianAbsenteeHomeValue":1191500,"absenteeHomeCount":9,"forwardAppreciation":0.039447,"forwardRentGrowth":0.035611,"forwardSynthesized":false,"forwardAppreciationCapped":false,"forwardRentGrowthCapped":false},"communityScore":{"cbsaCode":"34900","vitality":37.5,"demandMomentum":33.5,"supplyPressure":44.5,"rentHeadroom":16,"economicResilience":61.2,"lowVitality":false,"populationStreakYears":-4,"facts":[{"key":"business.trend5","value":0.0916604057099926,"period":"2025"},{"key":"hazard.ealrate","value":0.00493792126064885},{"key":"households.cagr5","value":0.00430725804085519,"period":"2024"},{"key":"households.latest","value":49763,"period":"2024"},{"key":"income.cagr5","value":0.047006930760443,"period":"2024"},{"key":"income.median","value":111471,"period":"2024"},{"key":"income.vs.rent5","value":-0.00939306923955696,"period":"2024"},{"key":"industry.commodityshare","value":0.0837530936089678,"period":"2025"},{"key":"industry.govshare","value":0.131222177256172,"period":"2025"},{"key":"industry.hhi","value":0.117503970961166,"period":"2025"},{"key":"industry.manufshare","value":0.20352307468336,"period":"2025"},{"key":"industry.topshare","value":0.20352307468336,"period":"2025"},{"key":"jobs.cagr10","value":0.00525149145363613,"period":"2025"},{"key":"jobs.cagr5","value":0.0232900713331159,"period":"2025"},{"key":"jobs.latest","value":79072,"period":"2025"},{"key":"migration.rate10","value":-0.00846941308321236,"period":"2025"},{"key":"migration.rate5","value":-0.00897336572670723,"period":"2025"},{"key":"permits.per1k","value":7.31467154311436,"period":"2025"},{"key":"permits.trend5","value":-0.526534859521332,"period":"2025"},{"key":"pop.cagr10","value":-0.005697044070341,"period":"2025"},{"key":"pop.cagr5","value":-0.00447633195471142,"period":"2025"},{"key":"pop.change1","value":-0.00124704203132631,"period":"2025"},{"key":"pop.latest","value":132949,"period":"2025"},{"key":"rentburden.median","value":0.324,"period":"2024"},{"key":"renter.share","value":0.365894339167655,"period":"2024"},{"key":"renter.sharedelta5","value":0.00804606896952309,"period":"2024"},{"key":"vacancy.delta5","value":-0.00372830825567704,"period":"2024"},{"key":"vacancy.other","value":0.0266585448877582,"period":"2024"},{"key":"vacancy.rate","value":0.0525646308472329,"period":"2024"}]},"national":{"cbsaCode":"USA","name":"United States","slug":"united-states","appreciation1Yr":0.0285,"appreciation3Yr":0.0448,"appreciation5Yr":0.0801,"appreciation10Yr":0.0635,"appreciation15Yr":0.0470,"appreciation20Yr":0.0296,"appreciation25Yr":0.0387,"hpiFirstYear":1975,"hpiLatestYear":2025,"rentGrowth":0.0378,"rentGrowthFromVintage":2010,"rentGrowthToVintage":2024,"rentGrowth1Yr":0.0482,"rentGrowth3Yr":0.0671,"rentGrowth5Yr":0.0588,"rentGrowth10Yr":0.0438,"propertyTaxRate":0.0094,"taxesTopCoded":false,"medianHomeValue":332700,"medianGrossRent":1413,"medianRealEstateTaxes":3119,"acsLatestVintage":2024,"capRateMedian":0.034778,"irrMedian":0.044000,"cocMedian":-0.096344,"rtpMedian":0.004958,"dscrMedian":0.577252,"sampleSize":895,"medianListPrice":328500,"forwardAppreciation":0.036490,"forwardRentGrowth":0.031609,"forwardSynthesized":false,"forwardAppreciationCapped":false,"forwardRentGrowthCapped":false},"profile":{"analyzedListings":376,"matchedListings":491,"listPriceP10":699000,"listPriceP90":5295000,"trimmedBelow":49,"trimmedAbove":48,"unpriced":0,"medianListPrice":1442000,"medianSqFt":2192,"medianBedrooms":3,"medianBathrooms":2.5,"medianYearBuilt":1978},"byZip":[{"zip":"94574","count":57,"medianPercentile":56,"medianCapRate":0.0204395987093449,"blueChipCount":0},{"zip":"94508","count":21,"medianPercentile":38,"medianCapRate":0.0142864054068923,"blueChipCount":0},{"zip":"94558","count":171,"medianPercentile":48,"medianCapRate":0.0178930200636387,"blueChipCount":0},{"zip":"94515","count":24,"medianPercentile":41.5,"medianCapRate":0.01518520526587965,"blueChipCount":0},{"zip":"94599","count":11,"medianPercentile":21,"medianCapRate":0.00790445227175951,"blueChipCount":0},{"zip":"94559","count":66,"medianPercentile":44,"medianCapRate":0.0158890141174197,"blueChipCount":0},{"zip":"94503","count":22,"medianPercentile":70.5,"medianCapRate":0.0263120923191309,"blueChipCount":0},{"zip":"94576","count":2,"medianPercentile":37,"medianCapRate":0.01370291179046034,"blueChipCount":0},{"zip":"94562","count":1,"medianPercentile":13,"medianCapRate":0.00396912265568972,"blueChipCount":0},{"zip":"95476","count":1,"medianPercentile":2,"medianCapRate":0,"blueChipCount":0}],"topListings":[{"listing":{"id":"l:b8e643acb2273426","propId":156717269,"mlsId":83124638,"isActive":true,"purchasePrice":759900,"propertyValue":759900,"capRate":0.03402947634458542,"monthlyCashFlow":-1680.41666666667,"noi":25859,"initialInvestment":202873,"address":"3018 Stadium Ave","city":"Napa","state":"CA","postalCode":"94558","cbsaCode":"34900","propertyType":"single-family","url":"/mls/bareis/326052044","propertyUrl":"/properties/ca/napa/94558/3018-stadium-ave","investmentLocal":"/investment/bareis/326052044/ca/napa/94558/3018-stadium-ave","residenceLocal":"/residence/bareis/326052044/ca/napa/94558/3018-stadium-ave","bedrooms":3,"bathrooms":2,"yearBuilt":1960,"sqFt":1225,"topIRR":0.054,"topIRRYear":10,"irr":0.054,"irrAfterTax":0.046,"irrYear":2036,"roiEstimate":0,"coc":-0.0993,"cocAfterTax":-0.0623,"rentalType":"long-term","message":[],"latitude":38.315940856933594,"longitude":-122.3007583618164,"queryString":"?annualExpenseGrowth=0.034935&annualRentalGrowth=0.035611&propertyAppreciation=0.039447","changed":"2026-06-15T06:33:16.7266667-05:00","changeType":"newlyListed","mlsSource":"Bareis","dom":142,"status":"Active","mlsNumber":"326052044","mlsModified":"2026-06-15T06:33:16.727-05:00","broker":"ENRG Realty, Inc.","courtesyOf":"ENRG Realty, Inc.","listPrice":759900,"rentalRate":3570,"listDate":"2026-06-14T00:00:00-05:00"},"rank":89,"grade":"B","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:9b880b4b761ffc82","propId":157562673,"mlsId":83448181,"isActive":true,"purchasePrice":1575000,"propertyValue":1575000,"capRate":0.033919792622327805,"monthlyCashFlow":-3483.38833333333,"noi":53423.67,"initialInvestment":418875,"address":"750 Deer Park Rd","city":"Saint Helena","state":"CA","postalCode":"94574","cbsaCode":"34900","propertyType":"single-family","url":"/mls/bareis/326054350","propertyUrl":"/properties/ca/saint-helena/94574/750-deer-park-rd","investmentLocal":"/investment/bareis/326054350/ca/saint-helena/94574/750-deer-park-rd","residenceLocal":"/residence/bareis/326054350/ca/saint-helena/94574/750-deer-park-rd","bedrooms":3,"bathrooms":4,"yearBuilt":1957,"sqFt":3180,"topIRR":0.054,"topIRRYear":10,"irr":0.054,"irrAfterTax":0.047,"irrYear":2036,"roiEstimate":0,"coc":-0.0997,"cocAfterTax":-0.0625,"rentalType":"long-term","message":[],"latitude":38.54273223876953,"longitude":-122.46910095214844,"queryString":"?annualExpenseGrowth=0.034935&annualRentalGrowth=0.035611&propertyAppreciation=0.039447","changed":"2026-07-07T05:11:28.63-05:00","changeType":"newlyListed","mlsSource":"Bareis","dom":134,"status":"Active","mlsNumber":"326054350","mlsModified":"2026-07-07T05:11:28.63-05:00","broker":"Christie's International Real","courtesyOf":"Christie's International Real","listPrice":1575000,"rentalRate":7040,"listDate":"2026-06-22T00:00:00-05:00"},"rank":89,"grade":"B","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:9c7a013ebc73ac60","propId":156720292,"mlsId":83632402,"isActive":true,"purchasePrice":750000,"propertyValue":750000,"capRate":0.03437378257513046,"monthlyCashFlow":-1640.36083333333,"noi":25780.33,"initialInvestment":200250,"address":"3994 Hampton Way","city":"Napa","state":"CA","postalCode":"94558","cbsaCode":"34900","propertyType":"single-family","url":"/mls/bareis/326055908","propertyUrl":"/properties/ca/napa/94558/3994-hampton-way","investmentLocal":"/investment/bareis/326055908/ca/napa/94558/3994-hampton-way","residenceLocal":"/residence/bareis/326055908/ca/napa/94558/3994-hampton-way","bedrooms":3,"bathrooms":2,"yearBuilt":1987,"sqFt":1454,"topIRR":0.055,"topIRRYear":10,"irr":0.055,"irrAfterTax":0.047,"irrYear":2036,"roiEstimate":0,"coc":-0.0982,"cocAfterTax":-0.0615,"rentalType":"long-term","message":[],"latitude":38.33503341674805,"longitude":-122.31767272949219,"queryString":"?annualExpenseGrowth=0.034935&annualRentalGrowth=0.035611&propertyAppreciation=0.039447","changed":"2026-07-09T05:24:47.9966667-05:00","changeType":"newlyListed","mlsSource":"Bareis","dom":118,"status":"Active","mlsNumber":"326055908","mlsModified":"2026-07-09T05:24:47.997-05:00","broker":"RE/MAX Gold Napa","courtesyOf":"RE/MAX Gold Napa","listPrice":750000,"rentalRate":3610,"listDate":"2026-07-08T00:00:00-05:00"},"rank":89,"grade":"B","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:07159c8449dd45d0","propId":157537807,"mlsId":77494621,"isActive":true,"purchasePrice":1249000,"propertyValue":1249000,"capRate":0.033340804278850555,"monthlyCashFlow":-2819.805,"noi":41642.66,"initialInvestment":332485,"address":"2040 Olive Ave","city":"Saint Helena","state":"CA","postalCode":"94574","cbsaCode":"34900","propertyType":"single-family","url":"/mls/bareis/325080357","propertyUrl":"/properties/ca/saint-helena/94574/2040-olive-ave","investmentLocal":"/investment/bareis/325080357/ca/saint-helena/94574/2040-olive-ave","residenceLocal":"/residence/bareis/325080357/ca/saint-helena/94574/2040-olive-ave","bedrooms":3,"bathrooms":2.5,"yearBuilt":1964,"sqFt":1658,"topIRR":0.053,"topIRRYear":10,"irr":0.053,"irrAfterTax":0.045,"irrYear":2036,"roiEstimate":0,"coc":-0.1017,"cocAfterTax":-0.064,"rentalType":"long-term","message":[],"latitude":38.49577713012695,"longitude":-122.47151184082031,"queryString":"?annualExpenseGrowth=0.034935&annualRentalGrowth=0.035611&propertyAppreciation=0.039447","changed":"2026-02-23T06:39:31.0933333-06:00","changeType":"newlyListed","mlsSource":"Bareis","dom":423,"status":"Active","mlsNumber":"325080357","mlsModified":"2026-02-23T06:39:31.093-06:00","broker":"RE/MAX Gold","courtesyOf":"RE/MAX Gold","listPrice":1249000,"rentalRate":5510,"listDate":"2025-09-06T00:00:00-05:00"},"rank":88,"grade":"B","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:d8a913db5b29423b","propId":40308042,"mlsId":83787893,"isActive":true,"purchasePrice":768000,"propertyValue":768000,"capRate":0.033439237624406815,"monthlyCashFlow":-1737.36083333333,"noi":25681.33,"initialInvestment":205020,"address":"1335 E St","city":"Napa","state":"CA","postalCode":"94559","cbsaCode":"34900","propertyType":"single-family","url":"/mls/bareis/326061407","propertyUrl":"/properties/ca/napa/94559/1335-e-st","investmentLocal":"/investment/bareis/326061407/ca/napa/94559/1335-e-st","residenceLocal":"/residence/bareis/326061407/ca/napa/94559/1335-e-st","bedrooms":3,"bathrooms":2,"yearBuilt":1936,"sqFt":1322,"topIRR":0.053,"topIRRYear":10,"irr":0.053,"irrAfterTax":0.045,"irrYear":2036,"roiEstimate":0,"coc":-0.1016,"cocAfterTax":-0.0641,"rentalType":"long-term","message":[],"latitude":38.304283142089844,"longitude":-122.29525756835938,"queryString":"?annualExpenseGrowth=0.034935&annualRentalGrowth=0.035611&propertyAppreciation=0.039447","changed":"2026-07-22T05:18:36.9866667-05:00","changeType":"newlyListed","mlsSource":"Bareis","dom":105,"status":"Active","mlsNumber":"326061407","mlsModified":"2026-07-22T05:18:36.987-05:00","broker":"Sotheby's International Realty","courtesyOf":"Sotheby's International Realty","listPrice":768000,"rentalRate":3640,"listDate":"2026-07-21T00:00:00-05:00"},"rank":88,"grade":"B","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:da63c65a46a50c80","propId":156717312,"mlsId":81908311,"isActive":true,"purchasePrice":725000,"propertyValue":725000,"capRate":0.03326022997498512,"monthlyCashFlow":-1647.555,"noi":24113.66,"initialInvestment":193625,"address":"3579 Beckworth Dr","city":"Napa","state":"CA","postalCode":"94558","cbsaCode":"34900","propertyType":"single-family","url":"/mls/bareis/326040693","propertyUrl":"/properties/ca/napa/94558/3579-beckworth-dr","investmentLocal":"/investment/bareis/326040693/ca/napa/94558/3579-beckworth-dr","residenceLocal":"/residence/bareis/326040693/ca/napa/94558/3579-beckworth-dr","bedrooms":3,"bathrooms":2,"yearBuilt":1959,"sqFt":1063,"topIRR":0.052,"topIRRYear":10,"irr":0.052,"irrAfterTax":0.045,"irrYear":2036,"roiEstimate":0,"coc":-0.1021,"cocAfterTax":-0.0644,"rentalType":"long-term","message":[],"latitude":38.325740814208984,"longitude":-122.30677032470703,"queryString":"?annualExpenseGrowth=0.034935&annualRentalGrowth=0.035611&propertyAppreciation=0.039447","changed":"2026-05-13T06:21:10.91-05:00","changeType":"newlyListed","mlsSource":"Bareis","dom":175,"status":"Active","mlsNumber":"326040693","mlsModified":"2026-05-13T06:21:10.91-05:00","broker":"RE/MAX Gold Napa","courtesyOf":"RE/MAX Gold Napa","listPrice":725000,"rentalRate":3350,"listDate":"2026-05-12T00:00:00-05:00"},"rank":87,"grade":"B","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:b4bf83202389741c","propId":156717677,"mlsId":83447903,"isActive":true,"purchasePrice":950000,"propertyValue":950000,"capRate":0.033350877463817596,"monthlyCashFlow":-2162.19416666667,"noi":31683.33,"initialInvestment":253250,"address":"6802 Yount St","city":"Yountville","state":"CA","postalCode":"94599","cbsaCode":"34900","propertyType":"single-family","url":"/mls/bareis/326054510","propertyUrl":"/properties/ca/yountville/94599/6802-yount-st","investmentLocal":"/investment/bareis/326054510/ca/yountville/94599/6802-yount-st","residenceLocal":"/residence/bareis/326054510/ca/yountville/94599/6802-yount-st","bedrooms":3,"bathrooms":1,"yearBuilt":1956,"sqFt":1016,"topIRR":0.052,"topIRRYear":10,"irr":0.052,"irrAfterTax":0.045,"irrYear":2036,"roiEstimate":0,"coc":-0.1024,"cocAfterTax":-0.0648,"rentalType":"long-term","message":[],"latitude":38.40818786621094,"longitude":-122.36470031738281,"queryString":"?annualExpenseGrowth=0.034935&annualRentalGrowth=0.035611&propertyAppreciation=0.039447","changed":"2026-07-07T05:11:28.6433333-05:00","changeType":"newlyListed","mlsSource":"Bareis","dom":132,"status":"Active","mlsNumber":"326054510","mlsModified":"2026-07-07T05:11:28.643-05:00","broker":"eAgent Pro Realty","courtesyOf":"eAgent Pro Realty","listPrice":950000,"rentalRate":4660,"listDate":"2026-06-24T00:00:00-05:00"},"rank":87,"grade":"B","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:f2505a4fb585ac91","propId":1000851473,"mlsId":77536656,"isActive":true,"purchasePrice":880000,"propertyValue":880000,"capRate":0.03333939239382744,"monthlyCashFlow":-2003.47166666667,"noi":29338.66,"initialInvestment":234700,"address":"303 Flagship Dr","city":"Napa","state":"CA","postalCode":"94558","cbsaCode":"34900","propertyType":"single-family","url":"/mls/bareis/326012243","propertyUrl":"/properties/ca/napa/94558/303-flagship-dr","investmentLocal":"/investment/bareis/326012243/ca/napa/94558/303-flagship-dr","residenceLocal":"/residence/bareis/326012243/ca/napa/94558/303-flagship-dr","bedrooms":4,"bathrooms":3,"yearBuilt":2024,"sqFt":2354,"topIRR":0.052,"topIRRYear":10,"irr":0.052,"irrAfterTax":0.044,"irrYear":2036,"roiEstimate":0,"coc":-0.1024,"cocAfterTax":-0.0648,"rentalType":"long-term","message":[],"latitude":38.25535583496094,"longitude":-122.27833557128906,"queryString":"?annualExpenseGrowth=0.034935&annualRentalGrowth=0.035611&propertyAppreciation=0.039447","changed":"2026-07-07T05:11:28.6633333-05:00","changeType":"priceDecrease","changeAmount":-119995,"mlsSource":"Bareis","dom":138,"status":"Active","mlsNumber":"326012243","mlsModified":"2026-07-07T05:11:28.663-05:00","broker":"Engel & Volkers Napa","courtesyOf":"Engel & Volkers Napa","listPrice":880000,"rentalRate":4310,"listDate":"2026-06-18T00:00:00-05:00"},"rank":87,"grade":"B","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:b74b322e63193e1b","propId":26736889,"mlsId":83443210,"isActive":true,"purchasePrice":799000,"propertyValue":799000,"capRate":0.03298790380358696,"monthlyCashFlow":-1833.0275,"noi":26357.33,"initialInvestment":213235,"address":"1498 Sierra Ave","city":"Napa","state":"CA","postalCode":"94558","cbsaCode":"34900","propertyType":"single-family","url":"/mls/bareis/326054927","propertyUrl":"/properties/ca/napa/94558/1498-sierra-ave","investmentLocal":"/investment/bareis/326054927/ca/napa/94558/1498-sierra-ave","residenceLocal":"/residence/bareis/326054927/ca/napa/94558/1498-sierra-ave","bedrooms":3,"bathrooms":2,"yearBuilt":1954,"sqFt":1725,"topIRR":0.052,"topIRRYear":10,"irr":0.052,"irrAfterTax":0.044,"irrYear":2036,"roiEstimate":0,"coc":-0.1031,"cocAfterTax":-0.0652,"rentalType":"long-term","message":[],"latitude":38.328731536865234,"longitude":-122.30654907226562,"queryString":"?annualExpenseGrowth=0.034935&annualRentalGrowth=0.035611&propertyAppreciation=0.039447","changed":"2026-07-07T05:11:28.5933333-05:00","changeType":"newlyListed","mlsSource":"Bareis","dom":130,"status":"Active","mlsNumber":"326054927","mlsModified":"2026-07-07T05:11:28.593-05:00","broker":"Corcoran Global Living","courtesyOf":"Corcoran Global Living","listPrice":799000,"rentalRate":3670,"listDate":"2026-06-26T00:00:00-05:00"},"rank":87,"grade":"B","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:d7bcd6f2f1306dbc","propId":158274352,"mlsId":83443644,"isActive":true,"purchasePrice":829000,"propertyValue":829000,"capRate":0.033254120498895645,"monthlyCashFlow":-1884.305,"noi":27567.66,"initialInvestment":221185,"address":"1722 Sierra Ave","city":"Napa","state":"CA","postalCode":"94558","cbsaCode":"34900","propertyType":"single-family","url":"/mls/bareis/326054486","propertyUrl":"/properties/ca/napa/94558/1722-sierra-ave","investmentLocal":"/investment/bareis/326054486/ca/napa/94558/1722-sierra-ave","residenceLocal":"/residence/bareis/326054486/ca/napa/94558/1722-sierra-ave","bedrooms":3,"bathrooms":2,"yearBuilt":1954,"sqFt":2050,"topIRR":0.052,"topIRRYear":10,"irr":0.052,"irrAfterTax":0.045,"irrYear":2036,"roiEstimate":0,"coc":-0.1022,"cocAfterTax":-0.0645,"rentalType":"long-term","message":[],"latitude":38.328121185302734,"longitude":-122.30982208251953,"queryString":"?annualExpenseGrowth=0.034935&annualRentalGrowth=0.035611&propertyAppreciation=0.039447","changed":"2026-07-07T05:11:28.62-05:00","changeType":"newlyListed","mlsSource":"Bareis","dom":131,"status":"Active","mlsNumber":"326054486","mlsModified":"2026-07-07T05:11:28.62-05:00","broker":"Wilson & Wilson Real Estate","courtesyOf":"Wilson & Wilson Real Estate","listPrice":829000,"rentalRate":3830,"listDate":"2026-06-25T00:00:00-05:00"},"rank":87,"grade":"B","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:4bcbb620ba85de4f","propId":48919223,"mlsId":77905643,"isActive":true,"purchasePrice":1991000,"propertyValue":1991000,"capRate":0.03283793851733208,"monthlyCashFlow":-4597.69416666667,"noi":65380.33,"initialInvestment":529115,"address":"405 Cold Springs Rd","city":"Angwin","state":"CA","postalCode":"94508","cbsaCode":"34900","propertyType":"single-family","url":"/mls/bareis/326014042","propertyUrl":"/properties/ca/angwin/94508/405-cold-springs-rd","investmentLocal":"/investment/bareis/326014042/ca/angwin/94508/405-cold-springs-rd","residenceLocal":"/residence/bareis/326014042/ca/angwin/94508/405-cold-springs-rd","bedrooms":4,"bathrooms":4,"yearBuilt":1920,"sqFt":3742,"topIRR":0.0509,"topIRRYear":10,"irr":0.0509,"irrAfterTax":0.044,"irrYear":2036,"roiEstimate":0,"coc":-0.1042,"cocAfterTax":-0.0661,"rentalType":"long-term","message":[],"latitude":38.557682037353516,"longitude":-122.43144989013672,"queryString":"?annualExpenseGrowth=0.034935&annualRentalGrowth=0.035611&propertyAppreciation=0.039447","changed":"2026-02-24T07:08:10.9233333-06:00","changeType":"newlyListed","mlsSource":"Bareis","dom":252,"status":"Active","mlsNumber":"326014042","mlsModified":"2026-02-24T07:08:10.923-06:00","broker":"Compass","courtesyOf":"Compass","listPrice":1991000,"rentalRate":9280,"listDate":"2026-02-24T00:00:00-06:00"},"rank":86,"grade":"B","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:a63481d5ce491802","propId":1141334123,"mlsId":77540522,"isActive":true,"purchasePrice":746990,"propertyValue":746990,"capRate":0.032229796051979065,"monthlyCashFlow":-1762.0275,"noi":24075.33,"initialInvestment":199452,"address":"86 Cartier St","city":"American Canyon","state":"CA","postalCode":"94503","cbsaCode":"34900","propertyType":"single-family","url":"/mls/rcsl/f60db4639e19e531","propertyUrl":"/properties/ca/american-canyon/94503/86-cartier-st","investmentLocal":"/investment/rcsl/f60db4639e19e531/ca/american-canyon/94503/86-cartier-st","residenceLocal":"/residence/rcsl/f60db4639e19e531/ca/american-canyon/94503/86-cartier-st","bedrooms":3,"sqFt":2190,"topIRR":0.05,"topIRRYear":10,"irr":0.05,"irrAfterTax":0.042,"irrYear":2036,"roiEstimate":0,"coc":-0.106,"cocAfterTax":-0.0674,"rentalType":"long-term","message":[],"latitude":38.182945251464844,"longitude":-122.24874877929688,"queryString":"?annualExpenseGrowth=0.034935&annualRentalGrowth=0.035611&propertyAppreciation=0.039447","changed":"2026-04-28T05:12:30.3366667-05:00","changeType":"priceIncrease","changeAmount":36000,"mlsSource":"RCSL","dom":197,"status":"Active","mlsNumber":"f60db4639e19e531","mlsModified":"2026-04-28T05:12:30.337-05:00","courtesyOf":"RCSL","listPrice":746990,"rentalRate":3460,"listDate":"2026-04-20T00:00:00-05:00"},"rank":85,"grade":"B","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:6dd56243adf51240","propId":21824410,"mlsId":82617742,"isActive":true,"purchasePrice":825000,"propertyValue":825000,"capRate":0.031729698181152344,"monthlyCashFlow":-1978.75,"noi":26177,"initialInvestment":220125,"address":"35 Iron Horse Dr","city":"American Canyon","state":"CA","postalCode":"94503","cbsaCode":"34900","propertyType":"single-family","url":"/mls/metrolist/326047539","propertyUrl":"/properties/ca/american-canyon/94503/35-iron-horse-dr","investmentLocal":"/investment/metrolist/326047539/ca/american-canyon/94503/35-iron-horse-dr","residenceLocal":"/residence/metrolist/326047539/ca/american-canyon/94503/35-iron-horse-dr","bedrooms":5,"bathrooms":4,"yearBuilt":2005,"sqFt":3666,"topIRR":0.048,"topIRRYear":10,"irr":0.048,"irrAfterTax":0.041,"irrYear":2036,"roiEstimate":0,"coc":-0.1078,"cocAfterTax":-0.0689,"rentalType":"long-term","message":[],"latitude":38.17007827758789,"longitude":-122.24412536621094,"queryString":"?annualExpenseGrowth=0.034935&annualRentalGrowth=0.035611&propertyAppreciation=0.039447","changed":"2026-06-02T07:36:09.3366667-05:00","changeType":"newlyListed","mlsSource":"MetroList","dom":155,"status":"Active","mlsNumber":"326047539","mlsModified":"2026-06-02T07:36:09.337-05:00","broker":"Epique Inc","courtesyOf":"Epique Inc","listPrice":825000,"rentalRate":3780,"listDate":"2026-06-01T00:00:00-05:00"},"rank":85,"grade":"B","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:0e1c22c5c31648ab","propId":3509905,"mlsId":82880112,"isActive":true,"purchasePrice":1195000,"propertyValue":1195000,"capRate":0.03192775323987007,"monthlyCashFlow":-2836.22166666667,"noi":38153.66,"initialInvestment":318175,"address":"1705 Fair Way","city":"Calistoga","state":"CA","postalCode":"94515","cbsaCode":"34900","propertyType":"single-family","url":"/mls/bareis/326049847","propertyUrl":"/properties/ca/calistoga/94515/1705-fair-way","investmentLocal":"/investment/bareis/326049847/ca/calistoga/94515/1705-fair-way","residenceLocal":"/residence/bareis/326049847/ca/calistoga/94515/1705-fair-way","bedrooms":3,"bathrooms":2,"yearBuilt":1974,"sqFt":1705,"topIRR":0.049,"topIRRYear":10,"irr":0.049,"irrAfterTax":0.042,"irrYear":2036,"roiEstimate":0,"coc":-0.1069,"cocAfterTax":-0.0681,"rentalType":"long-term","message":[],"latitude":38.58258819580078,"longitude":-122.58304595947266,"queryString":"?annualExpenseGrowth=0.034935&annualRentalGrowth=0.035611&propertyAppreciation=0.039447","changed":"2026-06-10T05:11:07.6566667-05:00","changeType":"newlyListed","mlsSource":"Bareis","dom":148,"status":"Active","mlsNumber":"326049847","mlsModified":"2026-06-10T05:11:07.657-05:00","broker":"RE/MAX Gold","courtesyOf":"RE/MAX Gold","listPrice":1195000,"rentalRate":5210,"listDate":"2026-06-08T00:00:00-05:00"},"rank":85,"grade":"B","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:aafcd23dc0378961","propId":144954903,"mlsId":77538247,"isActive":true,"purchasePrice":924000,"propertyValue":924000,"capRate":0.03240548446774483,"monthlyCashFlow":-2162.47166666667,"noi":29942.66,"initialInvestment":246360,"address":"4593 Dry Creek Rd","city":"Napa","state":"CA","postalCode":"94558","cbsaCode":"34900","propertyType":"single-family","url":"/mls/bareis/325103299","propertyUrl":"/properties/ca/napa/94558/4593-dry-creek-rd","investmentLocal":"/investment/bareis/325103299/ca/napa/94558/4593-dry-creek-rd","residenceLocal":"/residence/bareis/325103299/ca/napa/94558/4593-dry-creek-rd","bedrooms":3,"bathrooms":2,"yearBuilt":1972,"sqFt":1602,"topIRR":0.05,"topIRRYear":10,"irr":0.05,"irrAfterTax":0.0429,"irrYear":2036,"roiEstimate":0,"coc":-0.1053,"cocAfterTax":-0.0669,"rentalType":"long-term","message":[],"latitude":38.36239242553711,"longitude":-122.37403106689453,"queryString":"?annualExpenseGrowth=0.034935&annualRentalGrowth=0.035611&propertyAppreciation=0.039447","changed":"2026-03-28T06:29:12.6666667-05:00","changeType":"priceDecrease","changeAmount":-25000,"mlsSource":"Bareis","dom":220,"status":"Active","mlsNumber":"325103299","mlsModified":"2026-03-28T06:29:12.667-05:00","broker":"eAgent Pro Realty","courtesyOf":"eAgent Pro Realty","listPrice":924000,"rentalRate":4190,"listDate":"2026-03-28T00:00:00-05:00"},"rank":85,"grade":"B","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:be3ad9e18d45e87d","propId":40297854,"mlsId":81439698,"isActive":true,"purchasePrice":1375000,"propertyValue":1375000,"capRate":0.03226836398243904,"monthlyCashFlow":-3237.41666666667,"noi":44369,"initialInvestment":365875,"address":"541 Sunset Dr","city":"Angwin","state":"CA","postalCode":"94508","cbsaCode":"34900","propertyType":"single-family","url":"/mls/bareis/326031737","propertyUrl":"/properties/ca/angwin/94508/541-sunset-dr","investmentLocal":"/investment/bareis/326031737/ca/angwin/94508/541-sunset-dr","residenceLocal":"/residence/bareis/326031737/ca/angwin/94508/541-sunset-dr","bedrooms":3,"bathrooms":2.5,"yearBuilt":1974,"sqFt":2454,"topIRR":0.05,"topIRRYear":10,"irr":0.05,"irrAfterTax":0.0429,"irrYear":2036,"roiEstimate":0,"coc":-0.1061,"cocAfterTax":-0.0675,"rentalType":"long-term","message":[],"latitude":38.55805587768555,"longitude":-122.45631408691406,"queryString":"?annualExpenseGrowth=0.034935&annualRentalGrowth=0.035611&propertyAppreciation=0.039447","changed":"2026-04-28T05:12:30.3166667-05:00","changeType":"newlyListed","mlsSource":"Bareis","dom":197,"status":"Active","mlsNumber":"326031737","mlsModified":"2026-04-28T05:12:30.317-05:00","broker":"Coldwell Banker Brokers of the Valley - St. Helena","courtesyOf":"Coldwell Banker Brokers of the Valley - St. Helena","listPrice":1375000,"rentalRate":6330,"listDate":"2026-04-20T00:00:00-05:00"},"rank":85,"grade":"B","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:24f3c9cf2104fb14","propId":157542762,"mlsId":83446501,"isActive":true,"purchasePrice":850000,"propertyValue":850000,"capRate":0.03130156919360161,"monthlyCashFlow":-2063.86083333333,"noi":26606.33,"initialInvestment":226750,"address":"40 Queens Ct","city":"Napa","state":"CA","postalCode":"94558","cbsaCode":"34900","propertyType":"single-family","url":"/mls/bareis/326055525","propertyUrl":"/properties/ca/napa/94558/40-queens-ct","investmentLocal":"/investment/bareis/326055525/ca/napa/94558/40-queens-ct","residenceLocal":"/residence/bareis/326055525/ca/napa/94558/40-queens-ct","bedrooms":3,"bathrooms":2,"yearBuilt":1959,"sqFt":1805,"topIRR":0.047,"topIRRYear":10,"irr":0.047,"irrAfterTax":0.04,"irrYear":2036,"roiEstimate":0,"coc":-0.1092,"cocAfterTax":-0.0699,"rentalType":"long-term","message":[],"latitude":38.30582046508789,"longitude":-122.31790161132812,"queryString":"?annualExpenseGrowth=0.034935&annualRentalGrowth=0.035611&propertyAppreciation=0.039447","changed":"2026-07-07T05:11:28.6066667-05:00","changeType":"newlyListed","mlsSource":"Bareis","dom":130,"status":"Active","mlsNumber":"326055525","mlsModified":"2026-07-07T05:11:28.607-05:00","broker":"Guide Real Estate","courtesyOf":"Guide Real Estate","listPrice":850000,"rentalRate":3760,"listDate":"2026-06-26T00:00:00-05:00"},"rank":84,"grade":"B","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:143fb5289b5d94fa","propId":158274353,"mlsId":83742956,"isActive":true,"purchasePrice":775000,"propertyValue":775000,"capRate":0.031196128576993942,"monthlyCashFlow":-1888.25,"noi":24177,"initialInvestment":206875,"address":"1700 Sierra Ave","city":"Napa","state":"CA","postalCode":"94558","cbsaCode":"34900","propertyType":"single-family","url":"/mls/bareis/326058402","propertyUrl":"/properties/ca/napa/94558/1700-sierra-ave","investmentLocal":"/investment/bareis/326058402/ca/napa/94558/1700-sierra-ave","residenceLocal":"/residence/bareis/326058402/ca/napa/94558/1700-sierra-ave","bedrooms":3,"bathrooms":1,"yearBuilt":1954,"sqFt":1434,"topIRR":0.047,"topIRRYear":10,"irr":0.047,"irrAfterTax":0.04,"irrYear":2036,"roiEstimate":0,"coc":-0.1095,"cocAfterTax":-0.0701,"rentalType":"long-term","message":[],"latitude":38.32819366455078,"longitude":-122.30956268310547,"queryString":"?annualExpenseGrowth=0.034935&annualRentalGrowth=0.035611&propertyAppreciation=0.039447","changed":"2026-07-15T07:14:08.1-05:00","changeType":"newlyListed","mlsSource":"Bareis","dom":112,"status":"Active","mlsNumber":"326058402","mlsModified":"2026-07-15T07:14:08.1-05:00","broker":"Corcoran Global Living","courtesyOf":"Corcoran Global Living","listPrice":775000,"rentalRate":3420,"listDate":"2026-07-14T00:00:00-05:00"},"rank":84,"grade":"B","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:29e2a4d6e7f2a34a","propId":157546740,"mlsId":82650846,"isActive":true,"purchasePrice":900000,"propertyValue":900000,"capRate":0.030957406386733055,"monthlyCashFlow":-2209.805,"noi":27861.66,"initialInvestment":240000,"address":"787 Central Ave","city":"Napa","state":"CA","postalCode":"94558","cbsaCode":"34900","propertyType":"single-family","url":"/mls/bareis/326047804","propertyUrl":"/properties/ca/napa/94558/787-central-ave","investmentLocal":"/investment/bareis/326047804/ca/napa/94558/787-central-ave","residenceLocal":"/residence/bareis/326047804/ca/napa/94558/787-central-ave","bedrooms":4,"bathrooms":2,"yearBuilt":1952,"sqFt":2100,"topIRR":0.047,"topIRRYear":10,"irr":0.047,"irrAfterTax":0.04,"irrYear":2036,"roiEstimate":0,"coc":-0.1104,"cocAfterTax":-0.0708,"rentalType":"long-term","message":[],"latitude":38.31303787231445,"longitude":-122.28959655761719,"queryString":"?annualExpenseGrowth=0.034935&annualRentalGrowth=0.035611&propertyAppreciation=0.039447","changed":"2026-06-03T05:45:16.7833333-05:00","changeType":"newlyListed","mlsSource":"Bareis","dom":154,"status":"Active","mlsNumber":"326047804","mlsModified":"2026-06-03T05:45:16.783-05:00","broker":"Windermere Napa Valley Propert","courtesyOf":"Windermere Napa Valley Propert","listPrice":900000,"rentalRate":3950,"listDate":"2026-06-02T00:00:00-05:00"},"rank":83,"grade":"B","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:58f87d6d202de6aa","propId":40408935,"mlsId":83743217,"isActive":true,"purchasePrice":699000,"propertyValue":699000,"capRate":0.030981402844190598,"monthlyCashFlow":-1718.08333333333,"noi":21656,"initialInvestment":186735,"address":"26 Entrada Cir","city":"American Canyon","state":"CA","postalCode":"94503","cbsaCode":"34900","propertyType":"single-family","url":"/mls/bareis/326060688","propertyUrl":"/properties/ca/american-canyon/94503/26-entrada-cir","investmentLocal":"/investment/bareis/326060688/ca/american-canyon/94503/26-entrada-cir","residenceLocal":"/residence/bareis/326060688/ca/american-canyon/94503/26-entrada-cir","bedrooms":3,"bathrooms":2,"yearBuilt":2004,"sqFt":1923,"topIRR":0.046,"topIRRYear":10,"irr":0.046,"irrAfterTax":0.039,"irrYear":2036,"roiEstimate":0,"coc":-0.1104,"cocAfterTax":-0.0708,"rentalType":"long-term","message":[],"latitude":38.161495208740234,"longitude":-122.2449951171875,"queryString":"?annualExpenseGrowth=0.034935&annualRentalGrowth=0.035611&propertyAppreciation=0.039447","changed":"2026-07-15T07:14:08.1266667-05:00","changeType":"newlyListed","mlsSource":"Bareis","dom":112,"status":"Active","mlsNumber":"326060688","mlsModified":"2026-07-15T07:14:08.127-05:00","broker":"More Estate","courtesyOf":"More Estate","listPrice":699000,"rentalRate":3150,"listDate":"2026-07-14T00:00:00-05:00"},"rank":83,"grade":"B","isPrivate":false,"tier":"mls"}],"computedAtUtc":"2026-11-03T07:00:10.385424+00:00","status":"success"}