{"market":{"cbsaCode":"10180","name":"Abilene, TX","slug":"abilene-tx","isMetro":true,"photo":{"urlTemplate":"https://images.rescover.com/market-photos/10180.jpg?tr=w-{width},f-auto,q-70","author":"Flofor15","license":"CC BY-SA 4.0","licenseUrl":"https://creativecommons.org/licenses/by-sa/4.0","sourceUrl":"https://commons.wikimedia.org/wiki/File%3AAbilene_from_the_Enterprise_Building.jpg","requiresCredit":true},"chipUrl":"https://images.rescover.com/market-chips/v1/10180.svg","appreciation1Yr":0.0230,"appreciation3Yr":0.0406,"appreciation5Yr":0.0739,"appreciation10Yr":0.0570,"appreciation15Yr":0.0453,"appreciation20Yr":0.0426,"appreciation25Yr":0.0418,"hpiFirstYear":1976,"hpiLatestYear":2025,"rentGrowth":0.0343,"rentGrowthFromVintage":2009,"rentGrowthToVintage":2024,"rentGrowth1Yr":0.0420,"rentGrowth3Yr":0.0633,"rentGrowth5Yr":0.0470,"rentGrowth10Yr":0.0404,"propertyTaxRate":0.0131,"taxesTopCoded":false,"medianHomeValue":178700,"medianGrossRent":1141,"medianRealEstateTaxes":2346,"acsLatestVintage":2024,"capRateMedian":0.059008,"capRateP90":0.089382,"irrMedian":0.096000,"irrP90":0.176400,"cocMedian":-0.010809,"cocP90":0.095195,"rtpMedian":0.007597,"rtpP90":0.010698,"dscrMedian":0.972721,"dscrP90":1.410020,"capRatePercentile":97,"irrPercentile":98,"cocPercentile":97,"rtpPercentile":98,"dscrPercentile":98,"capRateP90Percentile":100,"irrP90Percentile":100,"cocP90Percentile":100,"rtpP90Percentile":100,"dscrP90Percentile":100,"sampleSize":127,"medianListPrice":335000,"medianRentalHomeValue":212000,"rentalHomeCount":52,"medianAbsenteeHomeValue":48892,"absenteeHomeCount":43865,"forwardAppreciation":0.032808,"forwardRentGrowth":0.031808,"forwardSynthesized":false,"forwardAppreciationCapped":false,"forwardRentGrowthCapped":false},"national":{"cbsaCode":"USA","name":"United States","slug":"united-states","appreciation1Yr":0.0285,"appreciation3Yr":0.0448,"appreciation5Yr":0.0801,"appreciation10Yr":0.0635,"appreciation15Yr":0.0470,"appreciation20Yr":0.0296,"appreciation25Yr":0.0387,"hpiFirstYear":1975,"hpiLatestYear":2025,"rentGrowth":0.0378,"rentGrowthFromVintage":2010,"rentGrowthToVintage":2024,"rentGrowth1Yr":0.0482,"rentGrowth3Yr":0.0671,"rentGrowth5Yr":0.0588,"rentGrowth10Yr":0.0438,"propertyTaxRate":0.0094,"taxesTopCoded":false,"medianHomeValue":332700,"medianGrossRent":1413,"medianRealEstateTaxes":3119,"acsLatestVintage":2024,"capRateMedian":0.034778,"irrMedian":0.044000,"cocMedian":-0.096344,"rtpMedian":0.004958,"dscrMedian":0.577252,"sampleSize":895,"medianListPrice":328500,"forwardAppreciation":0.036490,"forwardRentGrowth":0.031609,"forwardSynthesized":false,"forwardAppreciationCapped":false,"forwardRentGrowthCapped":false},"profile":{"analyzedListings":127,"matchedListings":578,"listPriceP10":171000,"listPriceP90":750000,"trimmedBelow":64,"trimmedAbove":45,"unpriced":0,"medianListPrice":335000,"medianSqFt":1864,"medianBedrooms":4,"medianBathrooms":2,"medianYearBuilt":2012},"byZip":[{"zip":"79602","count":44,"medianPercentile":75,"medianCapRate":0.0747024249772658,"blueChipCount":0},{"zip":"79605","count":9,"medianPercentile":35,"medianCapRate":0.0462394411764706,"blueChipCount":0},{"zip":"79536","count":15,"medianPercentile":50,"medianCapRate":0.0602987843414253,"blueChipCount":0},{"zip":"79510","count":9,"medianPercentile":30,"medianCapRate":0.0439856883858917,"blueChipCount":0},{"zip":"79603","count":5,"medianPercentile":45,"medianCapRate":0.0535072401433692,"blueChipCount":0},{"zip":"79606","count":15,"medianPercentile":41,"medianCapRate":0.050189152173913,"blueChipCount":0},{"zip":"79601","count":12,"medianPercentile":36.5,"medianCapRate":0.0472927432017544,"blueChipCount":0},{"zip":"79508","count":1,"medianPercentile":73,"medianCapRate":0.0721499104477612,"blueChipCount":0},{"zip":"79562","count":7,"medianPercentile":31,"medianCapRate":0.0439766166666667,"blueChipCount":0},{"zip":"79504","count":1,"medianPercentile":23,"medianCapRate":0.03876225,"blueChipCount":0},{"zip":"79521","count":1,"medianPercentile":18,"medianCapRate":0.0372537196261682,"blueChipCount":0},{"zip":"76437","count":3,"medianPercentile":4,"medianCapRate":0.00926406896551724,"blueChipCount":0},{"zip":"79520","count":1,"medianPercentile":3,"medianCapRate":0.00738774193548387,"blueChipCount":0},{"zip":"79501","count":2,"medianPercentile":2,"medianCapRate":0.0025884347474747465,"blueChipCount":0},{"zip":"76443","count":2,"medianPercentile":1.5,"medianCapRate":-0.000089060117444875,"blueChipCount":0}],"topListings":[{"listing":{"id":"l:c95ed68e3b0f6eed","propId":306981040,"mlsId":82844383,"isActive":true,"purchasePrice":180000,"propertyValue":180000,"capRate":0.0890775,"dscr":1.52,"roe":0.10020334511831934,"lowEquity":false,"lowCashIn":false,"monthlyCashFlow":386.34666666666666666666666667,"noi":16033.95,"initialInvestment":49200,"address":"214 Southwest Dr","city":"Clyde","state":"TX","postalCode":"79510","cbsaCode":"10180","propertyType":"single-family","url":"/mls/ntreis/21295672","propertyUrl":"/properties/tx/clyde/79510/214-southwest-dr","investmentLocal":"/investment/ntreis/21295672/tx/clyde/79510/214-southwest-dr","residenceLocal":"/residence/ntreis/21295672/tx/clyde/79510/214-southwest-dr","bedrooms":3,"bathrooms":2,"yearBuilt":1983,"sqFt":1250,"unitCount":1,"irr":0.175,"irrAfterTax":0.149,"irrYear":2036,"roiEstimate":0,"coc":0.0942309,"cocAfterTax":0.06215749,"rentalType":"long-term","message":[],"latitude":32.40541076660156,"longitude":-99.50338745117188,"queryString":"?annualExpenseGrowth=0.038395&annualRentalGrowth=0.031808&propertyAppreciation=0.032808","changed":"2026-10-09T16:15:38.7166667-05:00","changeType":"newlyListed","mlsSource":"NTREIS","dom":26,"status":"Active","mlsNumber":"21295672","mlsModified":"2026-10-22T05:17:20.673-05:00","broker":"Castereno","courtesyOf":"Castereno","listPrice":180000,"rentalRate":1850,"listDate":"2026-10-09T00:00:00-05:00"},"rank":89,"grade":"B","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:73e51400783f6095","propId":143395102,"mlsId":83849308,"isActive":true,"purchasePrice":232500,"propertyValue":232500,"capRate":0.08776554838709678,"dscr":1.5,"roe":0.09452356772158528,"lowEquity":false,"lowCashIn":false,"monthlyCashFlow":470.7475,"noi":20405.49,"initialInvestment":63112,"address":"3010 Grand Ave","city":"Abilene","state":"TX","postalCode":"79605","cbsaCode":"10180","propertyType":"single-family","url":"/mls/ntreis/21315914","propertyUrl":"/properties/tx/abilene/79605/3010-grand-ave","investmentLocal":"/investment/ntreis/21315914/tx/abilene/79605/3010-grand-ave","residenceLocal":"/residence/ntreis/21315914/tx/abilene/79605/3010-grand-ave","bedrooms":3,"bathrooms":2,"yearBuilt":1964,"sqFt":1692,"unitCount":1,"irr":0.172,"irrAfterTax":0.146,"irrYear":2036,"roiEstimate":0,"coc":0.08950636,"cocAfterTax":0.058273833,"rentalType":"long-term","message":[],"latitude":32.413631439208984,"longitude":-99.75078582763672,"queryString":"?annualExpenseGrowth=0.038395&annualRentalGrowth=0.031808&propertyAppreciation=0.032808","changed":"2026-09-15T02:49:29.63-05:00","changeType":"priceDecrease","changeAmount":-25000,"mlsSource":"NTREIS","dom":110,"status":"Active","mlsNumber":"21315914","mlsModified":"2026-07-22T05:14:18.777-05:00","broker":"Coldwell Banker Apex, REALTORS","courtesyOf":"Coldwell Banker Apex, REALTORS","listPrice":232500,"rentalRate":2460,"listDate":"2026-07-17T00:00:00-05:00"},"rank":87,"grade":"B","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:09c7fe648813d546","mlsId":82321028,"isActive":true,"purchasePrice":281990,"propertyValue":281990,"capRate":0.08293286995992766,"dscr":1.42,"roe":0.07640962632441192,"lowEquity":false,"lowCashIn":false,"monthlyCashFlow":461.54083333333333333333333333,"noi":23386.24,"initialInvestment":76227,"address":"168 Creek Bend St","city":"Abilene","state":"TX","postalCode":"79602","cbsaCode":"10180","propertyType":"single-family","url":"/mls/rcsl/1b7ff171c841d824","investmentLocal":"/investment/rcsl/1b7ff171c841d824/tx/abilene/79602/168-creek-bend-st","residenceLocal":"/residence/rcsl/1b7ff171c841d824/tx/abilene/79602/168-creek-bend-st","bedrooms":4,"bathrooms":2.5,"sqFt":2203,"unitCount":1,"irr":0.159,"irrAfterTax":0.136,"irrYear":2036,"roiEstimate":0,"coc":0.07265705,"cocAfterTax":0.04522695,"rentalType":"long-term","message":[],"latitude":32.42937088012695,"longitude":-99.69792175292969,"queryString":"?annualExpenseGrowth=0.038395&annualRentalGrowth=0.031808&propertyAppreciation=0.032808","changed":"2026-05-28T05:17:57.8166667-05:00","changeType":"priceIncrease","changeAmount":2000,"mlsSource":"RCSL","dom":161,"status":"Active","mlsNumber":"1b7ff171c841d824","mlsModified":"2026-05-28T05:17:57.817-05:00","courtesyOf":"RCSL","listPrice":281990,"rentalRate":2880,"listDate":"2026-05-27T00:00:00-05:00"},"rank":84,"grade":"B","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:c6918dec125ecd57","propId":52612773,"mlsId":82048733,"isActive":true,"purchasePrice":180000,"propertyValue":180000,"capRate":0.07907344444444445,"dscr":1.35,"roe":0.06263638447621371,"lowEquity":false,"lowCashIn":false,"monthlyCashFlow":241.5025,"noi":14233.22,"initialInvestment":49200,"address":"1757 Briarwood St","city":"Abilene","state":"TX","postalCode":"79603","cbsaCode":"10180","propertyType":"single-family","url":"/mls/ntreis/21272456","propertyUrl":"/properties/tx/abilene/79603/1757-briarwood-st","investmentLocal":"/investment/ntreis/21272456/tx/abilene/79603/1757-briarwood-st","residenceLocal":"/residence/ntreis/21272456/tx/abilene/79603/1757-briarwood-st","bedrooms":3,"bathrooms":1,"yearBuilt":1956,"sqFt":1184,"unitCount":1,"irr":0.147,"irrAfterTax":0.126,"irrYear":2036,"roiEstimate":0,"coc":0.05890305,"cocAfterTax":0.03488169,"rentalType":"long-term","message":[],"latitude":32.47031021118164,"longitude":-99.75971221923828,"queryString":"?annualExpenseGrowth=0.038395&annualRentalGrowth=0.031808&propertyAppreciation=0.032808","changed":"2026-10-27T06:02:45.2333333-05:00","changeType":"priceIncrease","changeAmount":110000,"mlsSource":"NTREIS","dom":9,"status":"Active","mlsNumber":"21272456","mlsModified":"2026-10-27T06:02:45.233-05:00","broker":"Real Broker LLC (5)","courtesyOf":"Real Broker LLC (5)","listPrice":180000,"rentalRate":1720,"listDate":"2026-10-26T00:00:00-05:00"},"rank":83,"grade":"B","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:793424e4d151e606","propId":166212806,"mlsId":83849577,"isActive":true,"purchasePrice":180000,"propertyValue":180000,"capRate":0.07727983333333334,"dscr":1.32,"roe":0.05638664346761755,"lowEquity":false,"lowCashIn":false,"monthlyCashFlow":217.40583333333333333333333333,"noi":13910.37,"initialInvestment":49200,"address":"912 Locust","city":"Merkel","state":"TX","postalCode":"79536","cbsaCode":"10180","propertyType":"single-family","url":"/mls/ntreis/21331860","propertyUrl":"/properties/tx/merkel/79536/912-locust","investmentLocal":"/investment/ntreis/21331860/tx/merkel/79536/912-locust","residenceLocal":"/residence/ntreis/21331860/tx/merkel/79536/912-locust","bedrooms":3,"bathrooms":2,"yearBuilt":1944,"sqFt":1547,"unitCount":1,"irr":0.143,"irrAfterTax":0.122,"irrYear":2036,"roiEstimate":0,"coc":0.053025812,"cocAfterTax":0.03044809,"rentalType":"long-term","message":[],"latitude":32.46040725708008,"longitude":-100.01551818847656,"queryString":"?annualExpenseGrowth=0.038395&annualRentalGrowth=0.031808&propertyAppreciation=0.032808","changed":"2026-08-14T16:10:34.3166667-05:00","changeType":"newlyListed","mlsSource":"NTREIS","dom":105,"status":"Active","mlsNumber":"21331860","mlsModified":"2026-07-22T05:14:18.747-05:00","broker":"Carriage House","courtesyOf":"Carriage House","listPrice":180000,"rentalRate":1650,"listDate":"2026-07-22T00:00:00-05:00"},"rank":81,"grade":"B","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:f65811e902f47949","propId":15815978,"mlsId":82245777,"isActive":true,"purchasePrice":285000,"propertyValue":285000,"capRate":0.076142,"dscr":1.3,"roe":0.05097793545816407,"lowEquity":false,"lowCashIn":false,"monthlyCashFlow":311.20833333333333333333333333,"noi":21700.47,"initialInvestment":77025,"address":"5241 Meadowick Ln","city":"Abilene","state":"TX","postalCode":"79606","cbsaCode":"10180","propertyType":"single-family","url":"/mls/ntreis/21277829","propertyUrl":"/properties/tx/abilene/79606/5241-meadowick-ln","investmentLocal":"/investment/ntreis/21277829/tx/abilene/79606/5241-meadowick-ln","residenceLocal":"/residence/ntreis/21277829/tx/abilene/79606/5241-meadowick-ln","bedrooms":3,"bathrooms":2,"yearBuilt":1982,"sqFt":1708,"unitCount":1,"irr":0.14,"irrAfterTax":0.12,"irrYear":2036,"roiEstimate":0,"coc":0.04848426,"cocAfterTax":0.026576314,"rentalType":"long-term","message":[],"latitude":32.385154724121094,"longitude":-99.75543212890625,"queryString":"?annualExpenseGrowth=0.038395&annualRentalGrowth=0.031808&propertyAppreciation=0.032808","changed":"2026-10-22T07:04:33.2733333-05:00","changeType":"priceDecrease","changeAmount":-5000,"mlsSource":"NTREIS","dom":47,"status":"Active","mlsNumber":"21277829","mlsModified":"2026-10-22T07:04:33.273-05:00","broker":"Berkshire Hathaway HomeServices STOVALL, REALTORS","courtesyOf":"Berkshire Hathaway HomeServices STOVALL, REALTORS","listPrice":285000,"rentalRate":2760,"listDate":"2026-09-18T00:00:00-05:00"},"rank":78,"grade":"B","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:f348674e1d6e7893","propId":167561090,"mlsId":84675336,"isActive":true,"purchasePrice":250000,"propertyValue":250000,"capRate":0.07552512,"dscr":1.29,"roe":0.04934849091372028,"lowEquity":false,"lowCashIn":false,"monthlyCashFlow":264.265,"noi":18881.28,"initialInvestment":67750,"address":"710 E N 13th St","city":"Abilene","state":"TX","postalCode":"79601","cbsaCode":"10180","propertyType":"single-family","url":"/mls/ntreis/21364199","propertyUrl":"/properties/tx/abilene/79601/710-n-13th-st","investmentLocal":"/investment/ntreis/21364199/tx/abilene/79601/710-e-n-13th-st","residenceLocal":"/residence/ntreis/21364199/tx/abilene/79601/710-e-n-13th-st","bedrooms":4,"bathrooms":2,"yearBuilt":1948,"sqFt":1879,"unitCount":1,"irr":0.139,"irrAfterTax":0.119,"irrYear":2036,"roiEstimate":0,"coc":0.046807084,"cocAfterTax":0.025459453,"rentalType":"long-term","message":[],"latitude":32.46308517456055,"longitude":-99.71199035644531,"queryString":"?annualExpenseGrowth=0.038395&annualRentalGrowth=0.031808&propertyAppreciation=0.032808","changed":"2026-09-17T16:51:17.51-05:00","changeType":"returnToActive","changeAmount":0,"mlsSource":"NTREIS","dom":71,"status":"Active","mlsNumber":"21364199","mlsModified":"2026-08-25T05:57:08.7-05:00","broker":"Coldwell Banker Apex, REALTORS","courtesyOf":"Coldwell Banker Apex, REALTORS","listPrice":250000,"rentalRate":2320,"listDate":"2026-08-25T00:00:00-05:00"},"rank":77,"grade":"B","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:29e5b579093e15e7","propId":166220351,"mlsId":83727529,"isActive":true,"purchasePrice":286000,"propertyValue":286000,"capRate":0.07507912587412588,"dscr":1.28,"roe":0.04704232073301458,"lowEquity":false,"lowCashIn":false,"monthlyCashFlow":288.19083333333333333333333333,"noi":21472.63,"initialInvestment":77290,"address":"4350 Mary Lou Ln","city":"Abilene","state":"TX","postalCode":"79606","cbsaCode":"10180","propertyType":"single-family","url":"/mls/ntreis/21328119","propertyUrl":"/properties/tx/abilene/79606/4350-mary-lou-ln","investmentLocal":"/investment/ntreis/21328119/tx/abilene/79606/4350-mary-lou-ln","residenceLocal":"/residence/ntreis/21328119/tx/abilene/79606/4350-mary-lou-ln","bedrooms":3,"bathrooms":2,"yearBuilt":1963,"sqFt":1688,"unitCount":1,"irr":0.137,"irrAfterTax":0.118,"irrYear":2036,"roiEstimate":0,"coc":0.04474434,"cocAfterTax":0.023700168,"rentalType":"long-term","message":[],"latitude":32.397216796875,"longitude":-99.75730895996094,"queryString":"?annualExpenseGrowth=0.038395&annualRentalGrowth=0.031808&propertyAppreciation=0.032808","changed":"2026-10-07T23:24:54.8433333-05:00","changeType":"returnToActive","changeAmount":0,"mlsSource":"NTREIS","dom":114,"status":"Active","mlsNumber":"21328119","mlsModified":"2026-07-14T06:56:30.36-05:00","broker":"EKDAHL-NELSON REAL ESTATE","courtesyOf":"EKDAHL-NELSON REAL ESTATE","listPrice":286000,"rentalRate":2740,"listDate":"2026-07-13T00:00:00-05:00"},"rank":76,"grade":"B","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:4f21c70c0dde2f81","propId":166588916,"mlsId":83849098,"isActive":true,"purchasePrice":335000,"propertyValue":335000,"capRate":0.0721499104477612,"dscr":1.23,"roe":0.03749254568166711,"lowEquity":false,"lowCashIn":false,"monthlyCashFlow":269.03916666666666666666666667,"noi":24170.22,"initialInvestment":90275,"address":"141 Pennington St","city":"Buffalo Gap","state":"TX","postalCode":"79508","cbsaCode":"10180","propertyType":"single-family","url":"/mls/ntreis/21335556","propertyUrl":"/properties/tx/buffalo-gap/79508/141-pennington-st","investmentLocal":"/investment/ntreis/21335556/tx/buffalo-gap/79508/141-pennington-st","residenceLocal":"/residence/ntreis/21335556/tx/buffalo-gap/79508/141-pennington-st","bedrooms":2,"bathrooms":2,"yearBuilt":1991,"sqFt":1330,"unitCount":1,"unit":"Unit B","irr":0.131,"irrAfterTax":0.113,"irrYear":2036,"roiEstimate":0,"coc":0.035762616,"cocAfterTax":0.01704988,"rentalType":"long-term","message":[],"latitude":32.28447723388672,"longitude":-99.8194580078125,"queryString":"?annualExpenseGrowth=0.038395&annualRentalGrowth=0.031808&propertyAppreciation=0.032808","changed":"2026-09-04T00:34:42.6-05:00","changeType":"pending","changeAmount":0,"mlsSource":"NTREIS","dom":108,"status":"Active","mlsNumber":"21335556","mlsModified":"2026-07-22T05:14:18.757-05:00","broker":"Elite Real Estate Group","courtesyOf":"Elite Real Estate Group","listPrice":335000,"rentalRate":2880,"listDate":"2026-07-19T00:00:00-05:00"},"rank":73,"grade":"C","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:b01f300bcd395e4f","propId":166592595,"mlsId":83153278,"isActive":true,"purchasePrice":245000,"propertyValue":245000,"capRate":0.0710821224489796,"dscr":1.21,"roe":0.03299493807361167,"lowEquity":false,"lowCashIn":false,"monthlyCashFlow":173.15583333333333333333333333,"noi":17415.12,"initialInvestment":66425,"address":"1966 Vogel St","city":"Abilene","state":"TX","postalCode":"79603","cbsaCode":"10180","propertyType":"single-family","url":"/mls/ntreis/21296554","propertyUrl":"/properties/tx/abilene/79603/1966-vogel-st","investmentLocal":"/investment/ntreis/21296554/tx/abilene/79603/1966-vogel-st","residenceLocal":"/residence/ntreis/21296554/tx/abilene/79603/1966-vogel-st","bedrooms":3,"bathrooms":1.5,"yearBuilt":1956,"sqFt":1401,"unitCount":1,"irr":0.127,"irrAfterTax":0.109,"irrYear":2036,"roiEstimate":0,"coc":0.031281445,"cocAfterTax":0.013548667,"rentalType":"long-term","message":[],"latitude":32.47888946533203,"longitude":-99.744384765625,"queryString":"?annualExpenseGrowth=0.038395&annualRentalGrowth=0.031808&propertyAppreciation=0.032808","changed":"2026-08-17T17:05:37.1533333-05:00","changeType":"newlyListed","mlsSource":"NTREIS","dom":142,"status":"Active","mlsNumber":"21296554","mlsModified":"2026-06-16T05:17:18.513-05:00","broker":"Epique Realty LLC","courtesyOf":"Epique Realty LLC","listPrice":245000,"rentalRate":2150,"listDate":"2026-06-15T00:00:00-05:00"},"rank":71,"grade":"C","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:623a8917a61ad210","propId":166588550,"mlsId":83488717,"isActive":true,"purchasePrice":184900,"propertyValue":184900,"capRate":0.07137988101676582,"dscr":1.22,"roe":0.03358496707272492,"lowEquity":false,"lowCashIn":false,"monthlyCashFlow":133.01666666666666666666666667,"noi":13198.14,"initialInvestment":50498,"address":"925 Palm St","city":"Abilene","state":"TX","postalCode":"79602","cbsaCode":"10180","propertyType":"single-family","url":"/mls/ntreis/21299461","propertyUrl":"/properties/tx/abilene/79602/925-palm-st","investmentLocal":"/investment/ntreis/21299461/tx/abilene/79602/925-palm-st","residenceLocal":"/residence/ntreis/21299461/tx/abilene/79602/925-palm-st","bedrooms":3,"bathrooms":1,"yearBuilt":1937,"sqFt":1254,"unitCount":1,"irr":0.126,"irrAfterTax":0.108,"irrYear":2036,"roiEstimate":0,"coc":0.03160886,"cocAfterTax":0.013765371,"rentalType":"long-term","message":[],"latitude":32.43882369995117,"longitude":-99.74042510986328,"queryString":"?annualExpenseGrowth=0.038395&annualRentalGrowth=0.031808&propertyAppreciation=0.032808","changed":"2026-10-06T14:39:10.4833333-05:00","changeType":"returnToActive","changeAmount":0,"mlsSource":"NTREIS","dom":139,"status":"Active","mlsNumber":"21299461","mlsModified":"2026-07-06T08:44:42.04-05:00","broker":"Real Broker, LLC.","courtesyOf":"Real Broker, LLC.","listPrice":184900,"rentalRate":1680,"listDate":"2026-06-18T00:00:00-05:00"},"rank":71,"grade":"C","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:1240dbd9d914e011","propId":35672734,"mlsId":81349558,"isActive":true,"purchasePrice":315000,"propertyValue":315000,"capRate":0.06675485714285714,"dscr":1.14,"roe":0.0164269586296315,"lowEquity":false,"lowCashIn":false,"monthlyCashFlow":110.83916666666666666666666667,"noi":21027.78,"initialInvestment":84975,"address":"1501 Edgewater Rd","city":"Abilene","state":"TX","postalCode":"79602","cbsaCode":"10180","propertyType":"single-family","url":"/mls/ntreis/21244783","propertyUrl":"/properties/tx/abilene/79602/1501-edgewater-rd","investmentLocal":"/investment/ntreis/21244783/tx/abilene/79602/1501-edgewater-rd","residenceLocal":"/residence/ntreis/21244783/tx/abilene/79602/1501-edgewater-rd","bedrooms":3,"bathrooms":2,"yearBuilt":1981,"sqFt":2055,"unitCount":1,"irr":0.115,"irrAfterTax":0.1,"irrYear":2036,"roiEstimate":0,"coc":0.015652485,"cocAfterTax":0.0013593339,"rentalType":"long-term","message":[],"latitude":32.42449188232422,"longitude":-99.69744110107422,"queryString":"?annualExpenseGrowth=0.038395&annualRentalGrowth=0.031808&propertyAppreciation=0.032808","changed":"2026-10-27T06:02:45.2366667-05:00","changeType":"priceDecrease","changeAmount":-50000,"mlsSource":"NTREIS","dom":9,"status":"Active","mlsNumber":"21244783","mlsModified":"2026-10-27T06:02:45.237-05:00","broker":"Traditions Real Estate Group","courtesyOf":"Traditions Real Estate Group","listPrice":315000,"rentalRate":2720,"listDate":"2026-10-26T00:00:00-05:00"},"rank":61,"grade":"C","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:e08a84cae1ad6c1d","propId":166211573,"mlsId":83684405,"isActive":true,"purchasePrice":200000,"propertyValue":200000,"capRate":0.0654144,"dscr":1.12,"roe":0.01165061027939817,"lowEquity":false,"lowCashIn":false,"monthlyCashFlow":49.911666666666666666666666667,"noi":13082.88,"initialInvestment":54500,"address":"2371 Moore St","city":"Abilene","state":"TX","postalCode":"79605","cbsaCode":"10180","propertyType":"single-family","url":"/mls/ntreis/21327743","propertyUrl":"/properties/tx/abilene/79605/2371-moore-st","investmentLocal":"/investment/ntreis/21327743/tx/abilene/79605/2371-moore-st","residenceLocal":"/residence/ntreis/21327743/tx/abilene/79605/2371-moore-st","bedrooms":3,"bathrooms":1,"yearBuilt":1958,"sqFt":965,"unitCount":1,"irr":0.111,"irrAfterTax":0.096,"irrYear":2036,"roiEstimate":0,"coc":0.010989725,"cocAfterTax":-0.0020776293,"rentalType":"long-term","message":[],"latitude":32.406402587890625,"longitude":-99.75535583496094,"queryString":"?annualExpenseGrowth=0.038395&annualRentalGrowth=0.031808&propertyAppreciation=0.032808","changed":"2026-08-03T14:34:59.51-05:00","changeType":"newlyListed","mlsSource":"NTREIS","dom":117,"status":"Active","mlsNumber":"21327743","mlsModified":"2026-07-11T07:43:48.857-05:00","broker":"Barnett & Hill","courtesyOf":"Barnett & Hill","listPrice":200000,"rentalRate":1680,"listDate":"2026-07-10T00:00:00-05:00"},"rank":60,"grade":"C","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:49dce0faa5ea7583","propId":167604984,"mlsId":83615056,"isActive":true,"purchasePrice":275000,"propertyValue":275000,"capRate":0.06392218181818181,"dscr":1.09,"roe":0.006119660676401561,"lowEquity":false,"lowCashIn":false,"monthlyCashFlow":36.048333333333333333333333333,"noi":17578.6,"initialInvestment":74375,"address":"2117 Woodridge Dr","city":"Abilene","state":"TX","postalCode":"79605","cbsaCode":"10180","propertyType":"single-family","url":"/mls/ntreis/21323489","propertyUrl":"/properties/tx/abilene/79605/2117-woodridge-dr","investmentLocal":"/investment/ntreis/21323489/tx/abilene/79605/2117-woodridge-dr","residenceLocal":"/residence/ntreis/21323489/tx/abilene/79605/2117-woodridge-dr","bedrooms":3,"bathrooms":2,"yearBuilt":1960,"sqFt":1936,"unitCount":1,"irr":0.108,"irrAfterTax":0.093,"irrYear":2036,"roiEstimate":0,"coc":0.0058162017,"cocAfterTax":-0.0061361506,"rentalType":"long-term","message":[],"latitude":32.422794342041016,"longitude":-99.77290344238281,"queryString":"?annualExpenseGrowth=0.038395&annualRentalGrowth=0.031808&propertyAppreciation=0.032808","changed":"2026-10-04T03:10:01.76-05:00","changeType":"pending","changeAmount":0,"mlsSource":"NTREIS","dom":120,"status":"Active","mlsNumber":"21323489","mlsModified":"2026-07-08T05:06:34.917-05:00","broker":"Better Homes and Gardens Real Estate Senter, Realtors","courtesyOf":"Better Homes and Gardens Real Estate Senter, Realtors","listPrice":275000,"rentalRate":2270,"listDate":"2026-07-07T00:00:00-05:00"},"rank":59,"grade":"D","isPrivate":false,"tier":"mls"},{"listing":{"id":"l:0c8e6c9051c991db","mlsId":83497893,"isActive":true,"purchasePrice":277990,"propertyValue":277990,"capRate":0.06259800712255838,"dscr":1.07,"roe":0.0019504335767468067,"lowEquity":false,"lowCashIn":false,"monthlyCashFlow":11.614166666666666666666666667,"noi":17401.62,"initialInvestment":75167,"address":"9 Humphreys Vlg","city":"Merkel","state":"TX","postalCode":"79536","cbsaCode":"10180","propertyType":"single-family","url":"/mls/rcsl/5def10da88681e2b","investmentLocal":"/investment/rcsl/5def10da88681e2b/tx/merkel/79536/9-humphreys-vlg","residenceLocal":"/residence/rcsl/5def10da88681e2b/tx/merkel/79536/9-humphreys-vlg","bedrooms":5,"bathrooms":3,"sqFt":1804,"unitCount":1,"irr":0.105,"irrAfterTax":0.091,"irrYear":2036,"roiEstimate":0,"coc":0.0018541174,"cocAfterTax":-0.009023449,"rentalType":"long-term","message":[],"latitude":32.47169876098633,"longitude":-99.99645233154297,"queryString":"?annualExpenseGrowth=0.038395&annualRentalGrowth=0.031808&propertyAppreciation=0.032808","changed":"2026-10-22T07:04:33.2566667-05:00","changeType":"priceDecrease","changeAmount":-5000,"mlsSource":"RCSL","dom":39,"status":"Active","mlsNumber":"5def10da88681e2b","mlsModified":"2026-10-22T07:04:33.257-05:00","courtesyOf":"RCSL","listPrice":277990,"rentalRate":2150,"listDate":"2026-09-26T00:00:00-05:00"},"rank":57,"grade":"D","isPrivate":false,"tier":"mls"}],"computedAtUtc":"2026-11-04T19:57:03.0331401+00:00","status":"success"}